Tuesday, September 8, 2020

Income and Expenditure for July & August 2020

SPLENDOUR APARTMENTS OWNERS ASSOCIATION
Income - Expenditure For The Month of July 2020
Expenditure
Income




To Electricity Charges ₹3,61,407.00 Maintenance a/c Bal as on 01July20 ₹21,652.00
To Security salaries ₹1,31,650.00 Cash received from Previous Treasurer ₹15,000.00
Water Management(HMWSSB) ₹0.00

Lifts AMC ₹0.00 Quarterly maintenance received Through Bank ₹24,01,532.00
Generator AMC ₹0.00 Interest received- April-june’20 ₹10,375.00
To Staff Salaries ₹1,03,283.00 By Cheque return charges ₹0.00
To Housekeeping salaries ₹73,601.00 By Late payment penalty ₹0.00
Salary Advances ₹40,000.00 By Parking penalty ₹0.00
To D.G.Fuel Expenses ₹22,311.00 By Welcome kit ₹0.00
Gardening & Tools ₹0.00 By Membership fee ₹0.00
Garbage Dustbin ₹0.00 By Cafeteria ₹0.00
To HK Staff Material ₹7,260.00 By Guest House charges ₹0.00
Facilities – Staff Welfare Charges ₹3,185.00 By Gym Subscription ₹0.00
Water Management & Plumbing Material Expenses ₹44,819.00 By Swimmingpool Subscription ₹0.00
To Lift maintenance ₹4,517.00 By Misc Income ₹0.00
To Electrical fittings & maintenance ₹3,866.00 By Events & Promtnl Activities ₹2,000.00
To Telephone charges ₹150.00 By card collection charges ₹0.00
To Bank charges ₹65.00 Shops-Clubhouse Electricity charges ₹0.00
Covid Charges ₹6,166.00 Shifting Charges ₹500.00
To Printing & Stationery ₹3,092.00 Cash received for Maintenance ₹76,079.00
To Conveyance & Transportation charges ₹2,420.00 Recoveries ₹1,08,851.00
Fogging ₹1,400.00

To Gym maintenance ₹0.00

To Club House maintenance ₹0.00

Boom Barrier – Repair ₹1,000.00

Previous Payments(june issued chq) ₹10,300.00





Total ₹8,20,492.00





Bank Balance -End of July ₹17,80,988.00

Cash On Hand- End of July ₹34,509.00





Grand Total ₹26,35,989.00 Grand Total ₹26,35,989.00


================================================================================================================


SPLENDOUR APARTMENTS OWNERS ASSOCIATION
Income - Expenditure For The Month of AUGUST 2020
Expenditure Income




To Electricity Charges ₹3,44,728.00 Maintenance a/c Bal as on 01 AUGUST 2020 ₹17,80,988.00
To Security salaries ₹1,35,914.00 Cash On Hand as on 01 August 2020 ₹34,509.00
Water Management(HMWSSB) ₹48,750.00 Quarterly maintenace received Through Bank ₹2,88,717.00
Lifts AMC –Schiendler Renewed (Quarterly payment) ₹1,32,729.00 By Cheque return charges ₹0.00
Generator AMC ₹0.00 By Late payment penalty ₹558.00
To Staff Salaries ₹1,04,900.00 By Parking penalty ₹650.00
To Housekeeping salaries ₹1,12,999.00 By Cafeteria (Through Cash) ₹3,040.00
Salary Advances ₹39,100.00 By Guest Room Rent (through cash) ₹500.00
To D.G.Fuel Expenses ₹21,913.00 By Guest Room Rent (through Bank) ₹500.00
Gardening & Tools ₹3,290.00 By Cafeteria Income (Through Bank) ₹20,000.00
Garbage Dustbin ₹10,500.00 By Gym Subscription(Through Cash) ₹3,200.00
To HK Staff Material ₹7,164.00 Recoveries(Through cash) ₹8,090.00
Facilities – Staff Welfare Charges ₹3,305.00 By Misc Income ₹0.00
Water Management & Plumbing Expenses ₹2,000.00 By card collection charges ₹0.00
To Electrical fittings & maintenance ₹6,194.00 Shops-Clubhouse Electricity charges ₹30,545.00
CCTV ₹45.00 Shifting Charges ₹0.00
To Telephone charges ₹400.00 Cash received for Maintenance ₹23,774.00
To Bank charges ₹0.00 Maintenance Penalty (Through Bank) ₹10,650.00
Covid Expenses ₹2,520.00 Exit Fee (Through Cash) ₹1,000.00
To Printing & Stationery ₹150.00

To Conveyance & Transportation charges ₹1,410.00

Fogging ₹900.00

To Gym maintenance ₹2,000.00
To Club House maintenance ₹0.00

Boom Barrier – Repair ₹0.00

To Miscellenous expenses ₹600.00

Independence Day Expences ₹9,186.00

Water Tanker Charges (Payables of June’20) ₹28,800.00









Total ₹10,19,497.00




Bank Balance -End of Aug ₹11,80,479.00

Cash On Hand-End of Aug ₹6,745.00





Grand Total ₹22,06,721.00 Grand Total ₹22,06,721.00

 

Splendour EC 2023